Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Virginia Rehabilitation Center for the Blind and Vision Impaired (263) |
|---|---|---|---|---|---|---|---|---|
| 454 | Rehabilitation Assistance Services | $1,705,313 | $0 | $1,705,313 | $80,000.00 | $1,785,313.00 | $1,729,296.60 | $56,016.40 |
| 499 | Administrative and Support Services | $1,624,799 | $0 | $1,624,799 | ($68,557.00) | $1,556,242.00 | $1,432,815.95 | $123,426.05 |
| Agency Totals | $3,330,112 | $0 | $3,330,112 | $11,443.00 | $3,341,555.00 | $3,162,112.55 | $179,442.45 | |
| Grand Totals | $3,330,112 | $0 | $3,330,112 | $11,443.00 | $3,341,555.00 | $3,162,112.55 | $179,442.45 | |
be150 Operating Plan - 10-06-2026 05:20:13
