Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department for Aging and Rehabilitative Services (262) |
|---|---|---|---|---|---|---|---|---|
| 454 | Rehabilitation Assistance Services | $118,410,793 | $0 | $118,410,793 | $12,092,972.20 | $130,503,765.20 | $127,614,562.82 | $2,889,202.38 |
| 455 | Individual Care Services | $41,989,449 | $0 | $41,989,449 | $6,832,533.09 | $48,821,982.09 | $47,646,608.02 | $1,175,374.07 |
| 457 | Nutritional Services | $22,144,603 | $0 | $22,144,603 | $5,246,186.94 | $27,390,789.94 | $25,415,741.08 | $1,975,048.86 |
| 461 | Continuing Income Assistance Services | $58,079,356 | $0 | $58,079,356 | $9,000,000.00 | $67,079,356.00 | $65,978,376.63 | $1,100,979.37 |
| 468 | Adult Programs and Services | $9,693,761 | $0 | $9,693,761 | $4,686,459.89 | $14,380,220.89 | $12,243,537.05 | $2,136,683.84 |
| 499 | Administrative and Support Services | $19,029,484 | $0 | $19,029,484 | $1,413,616.42 | $20,443,100.42 | $20,058,366.96 | $384,733.46 |
| Agency Totals | $269,347,446 | $0 | $269,347,446 | $39,271,768.54 | $308,619,214.54 | $298,957,192.56 | $9,662,021.98 | |
| Grand Totals | $269,347,446 | $0 | $269,347,446 | $39,271,768.54 | $308,619,214.54 | $298,957,192.56 | $9,662,021.98 | |
be150 Operating Plan - 10-06-2026 07:08:19
