Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of Education, Central Office Operations (201) |
|---|---|---|---|---|---|---|---|---|
| 181 | Instructional Services | $168,083,520 | $0 | $168,083,520 | $47,599,098.98 | $215,682,618.98 | $116,384,304.48 | $99,298,314.50 |
| 182 | Special Education and Student Services | $21,090,079 | $0 | $21,090,079 | $10,991,570.33 | $32,081,649.33 | $26,674,127.58 | $5,407,521.75 |
| 184 | Pupil Assessment Services | $66,458,987 | $0 | $66,458,987 | $900,441.23 | $67,359,428.23 | $50,179,600.13 | $17,179,828.10 |
| 185 | School and Division Assistance | $15,024,149 | $0 | $15,024,149 | ($2,374,313.93) | $12,649,835.07 | $9,545,107.70 | $3,104,727.37 |
| 186 | Technology Assistance Services | $18,962,424 | $0 | $18,962,424 | $72,900.04 | $19,035,324.04 | $11,253,599.16 | $7,781,724.88 |
| 199 | Administrative and Support Services | $28,169,584 | $0 | $28,169,584 | $17,844,158.07 | $46,013,742.07 | $39,682,875.80 | $6,330,866.27 |
| 566 | Teacher Licensure and Education | $3,687,518 | $0 | $3,687,518 | $386,129.90 | $4,073,647.90 | $3,581,546.62 | $492,101.28 |
| Agency Totals | $321,476,261 | $0 | $321,476,261 | $75,419,984.62 | $396,896,245.62 | $257,301,161.47 | $139,595,084.15 | |
| Grand Totals | $321,476,261 | $0 | $321,476,261 | $75,419,984.62 | $396,896,245.62 | $257,301,161.47 | $139,595,084.15 | |
be150 Operating Plan - 10-06-2026 11:55:09
