Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of General Services (194) |
|---|---|---|---|---|---|---|---|---|
| 726 | Laboratory Services | $50,594,998 | $0 | $50,594,998 | $10,573,667.13 | $61,168,665.13 | $55,020,240.91 | $6,148,424.22 |
| 727 | Real Estate Services | $73,099,266 | $0 | $73,099,266 | $18,500,000.00 | $91,599,266.00 | $91,248,446.09 | $350,819.91 |
| 730 | Procurement Services | $67,972,051 | $0 | $67,972,051 | $8,202,153.00 | $76,174,204.00 | $68,475,765.23 | $7,698,438.77 |
| 741 | Physical Plant Management Services | $61,253,302 | $0 | $61,253,302 | $15,683,076.00 | $76,936,378.00 | $73,485,134.38 | $3,451,243.62 |
| 799 | Administrative and Support Services | $7,327,840 | $0 | $7,327,840 | $1,174,892.00 | $8,502,732.00 | $8,445,556.97 | $57,175.03 |
| 823 | Transportation Pool Services | $19,964,863 | $0 | $19,964,863 | $3,000,000.00 | $22,964,863.00 | $20,617,117.51 | $2,347,745.49 |
| Agency Totals | $280,212,320 | $0 | $280,212,320 | $57,133,788.13 | $337,346,108.13 | $317,292,261.09 | $20,053,847.04 | |
| Grand Totals | $280,212,320 | $0 | $280,212,320 | $57,133,788.13 | $337,346,108.13 | $317,292,261.09 | $20,053,847.04 | |
be150 Operating Plan - 10-06-2026 11:55:09
