Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of Labor and Industry (181) |
|---|---|---|---|---|---|---|---|---|
| 534 | Economic Development Services | $0 | $0 | $0 | $0.00 | $0.00 | $0.00 | $0.00 |
| 552 | Regulation of Business Practices | $2,253,355 | $0 | $2,253,355 | $0.00 | $2,253,355.00 | $2,249,299.90 | $4,055.10 |
| 555 | Regulation of Individual Safety | $13,772,127 | $0 | $13,772,127 | $452,373.00 | $14,224,500.00 | $14,206,538.27 | $17,961.73 |
| 562 | Regulation of Structure Safety | $670,781 | $0 | $670,781 | $49,610.46 | $720,391.46 | $719,582.74 | $808.72 |
| 599 | Administrative and Support Services | $5,057,237 | $0 | $5,057,237 | $1,277,979.00 | $6,335,216.00 | $6,320,323.91 | $14,892.09 |
| Agency Totals | $21,753,500 | $0 | $21,753,500 | $1,779,962.46 | $23,533,462.46 | $23,495,744.82 | $37,717.64 | |
| Grand Totals | $21,753,500 | $0 | $21,753,500 | $1,779,962.46 | $23,533,462.46 | $23,495,744.82 | $37,717.64 | |
be150 Operating Plan - 10-06-2026 07:08:12
