Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of Housing and Community Development (165) |
|---|---|---|---|---|---|---|---|---|
| 458 | Housing Assistance Services | $310,725,885 | $0 | $310,725,885 | $58,207,564.98 | $368,933,449.98 | $195,253,453.92 | $173,679,996.06 |
| 533 | Community Development Services | $81,477,325 | $0 | $81,477,325 | $496,849,534.09 | $578,326,859.09 | $286,380,251.89 | $291,946,607.20 |
| 534 | Economic Development Services | $15,313,490 | $0 | $15,313,490 | $571,559.56 | $15,885,049.56 | $15,359,881.18 | $525,168.38 |
| 562 | Regulation of Structure Safety | $3,352,665 | $0 | $3,352,665 | $1,099,778.42 | $4,452,443.42 | $3,136,281.67 | $1,316,161.75 |
| 599 | Administrative and Support Services | $5,387,695 | $0 | $5,387,695 | $813,509.90 | $6,201,204.90 | $5,588,181.26 | $613,023.64 |
| 701 | Governmental Affairs Services | $568,822 | $0 | $568,822 | $418,687.77 | $987,509.77 | $882,704.20 | $104,805.57 |
| Agency Totals | $416,825,882 | $0 | $416,825,882 | $557,960,634.72 | $974,786,516.72 | $506,600,754.12 | $468,185,762.60 | |
| Grand Totals | $416,825,882 | $0 | $416,825,882 | $557,960,634.72 | $974,786,516.72 | $506,600,754.12 | $468,185,762.60 | |
be150 Operating Plan - 10-06-2026 17:23:30
