Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of Taxation (161) |
|---|---|---|---|---|---|---|---|---|
| 715 | Planning, Budgeting, and Evaluation Services | $5,946,893 | $0 | $5,946,893 | $2,500,000.00 | $8,446,893.00 | $8,446,892.67 | $0.33 |
| 732 | Revenue Administration Services | $71,430,406 | $0 | $71,430,406 | $4,644,000.00 | $76,074,406.00 | $73,966,778.30 | $2,107,627.70 |
| 734 | Tax Value Assistance to Localities | $2,513,062 | $0 | $2,513,062 | $100,000.00 | $2,613,062.00 | $2,189,868.78 | $423,193.22 |
| 799 | Administrative and Support Services | $60,630,056 | $0 | $60,630,056 | $136,834,403.00 | $197,464,459.00 | $89,597,607.28 | $107,866,851.72 |
| Agency Totals | $140,520,417 | $0 | $140,520,417 | $144,078,403.00 | $284,598,820.00 | $174,201,147.03 | $110,397,672.97 | |
| Grand Totals | $140,520,417 | $0 | $140,520,417 | $144,078,403.00 | $284,598,820.00 | $174,201,147.03 | $110,397,672.97 | |
be150 Operating Plan - 10-13-2026 10:12:14
