Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Compensation Board (157) |
|---|---|---|---|---|---|---|---|---|
| 307 | Financial Assistance for Sheriffs' Offices and Regional Jails | $642,458,772 | $0 | $642,458,772 | $33,693,434.08 | $676,152,206.08 | $665,656,218.32 | $10,495,987.76 |
| 356 | Financial Assistance for Confinement of Inmates in Local and Regional Facilities | $43,814,791 | $0 | $43,814,791 | $0.00 | $43,814,791.00 | $39,907,563.00 | $3,907,228.00 |
| 717 | Financial Assistance for Local Finance Directors | $6,930,692 | $0 | $6,930,692 | $515,671.21 | $7,446,363.21 | $7,138,587.98 | $307,775.23 |
| 771 | Financial Assistance for Local Commissioners of the Revenue | $27,274,953 | $0 | $27,274,953 | $1,828,188.79 | $29,103,141.79 | $28,566,801.10 | $536,340.69 |
| 772 | Financial Assistance for Attorneys for the Commonwealth | $110,628,942 | $0 | $110,628,942 | $6,942,372.39 | $117,571,314.39 | $113,726,563.65 | $3,844,750.74 |
| 773 | Financial Assistance for Circuit Court Clerks | $77,969,198 | $0 | $77,969,198 | $4,141,872.21 | $82,111,070.21 | $76,149,008.22 | $5,962,061.99 |
| 774 | Financial Assistance for Local Treasurers | $27,435,216 | $0 | $27,435,216 | $1,742,221.15 | $29,177,437.15 | $28,350,375.36 | $827,061.79 |
| 799 | Administrative and Support Services | $5,661,741 | $0 | $5,661,741 | $17,443,299.91 | $23,105,040.91 | $17,773,722.34 | $5,331,318.57 |
| Agency Totals | $942,174,305 | $0 | $942,174,305 | $66,307,059.74 | $1,008,481,364.74 | $977,268,839.97 | $31,212,524.77 | |
| Grand Totals | $942,174,305 | $0 | $942,174,305 | $66,307,059.74 | $1,008,481,364.74 | $977,268,839.97 | $31,212,524.77 | |
be150 Operating Plan - 06-20-2026 01:51:44
