Operating Plan
| Program Code | Program Name | FY 2026 Legislative Appropriation | FY 2026 Legislative Adjustments | FY 2026 Adjusted Legislative Appropriation | FY 2026 Administrative Execution Adjustments | FY 2026 Current Adjusted Appropriation | YTD FY 2026 Expenditures | Unexpended Appropriation | Department of Criminal Justice Services (140) |
|---|---|---|---|---|---|---|---|---|
| 303 | Criminal Justice Training and Standards | $6,343,054 | $0 | $6,343,054 | $150,000.00 | $6,493,054.00 | $6,238,725.20 | $254,328.80 |
| 305 | Criminal Justice Research, Planning and Coordination | $3,855,987 | $0 | $3,855,987 | $549,350.00 | $4,405,337.00 | $4,227,914.65 | $177,422.35 |
| 306 | Asset Forfeiture and Seizure Fund Management and Financial Assistance Program | $6,226,895 | $0 | $6,226,895 | $0.00 | $6,226,895.00 | $5,169,915.19 | $1,056,979.81 |
| 390 | Financial Assistance for Administration of Justice Services | $235,354,784 | $0 | $235,354,784 | $13,811,543.16 | $249,166,327.16 | $172,484,891.53 | $76,681,435.63 |
| 399 | Administrative and Support Services | $5,376,259 | $0 | $5,376,259 | $2,049,195.00 | $7,425,454.00 | $7,271,080.96 | $154,373.04 |
| 560 | Regulation of Professions and Occupations | $3,662,569 | $0 | $3,662,569 | $0.00 | $3,662,569.00 | $3,533,564.86 | $129,004.14 |
| 728 | Financial Assistance to Localities - General | $229,650,081 | $0 | $229,650,081 | $0.00 | $229,650,081.00 | $229,612,050.00 | $38,031.00 |
| Agency Totals | $490,469,629 | $0 | $490,469,629 | $16,560,088.16 | $507,029,717.16 | $428,538,142.39 | $78,491,574.77 | |
| Grand Totals | $490,469,629 | $0 | $490,469,629 | $16,560,088.16 | $507,029,717.16 | $428,538,142.39 | $78,491,574.77 | |
be150 Operating Plan - 10-06-2026 19:05:21
